debt

Beer drenched approval follows.
Rate
16%​
Initial Balance
10,595​
Month
Payment
Interest
Payment after Interest
Ending Balance
1
250​
141.27​
108.73​
10486.27​
2
250​
139.82​
110.18​
10376.09​
3
250​
138.35​
111.65​
10264.44​

I thought to show my calculation for the first three months before I do it in the excel. What do you think of it?

💪🤔

It's all good.
I'll show you the so called Retrospective method of determining the outstanding balance at the end of the nth payment period in just a few minutes.
 
Last edited:
Beer assisted reckoning follows.
Rate
16%​
Initial Balance
10,595​
Month
Payment
Interest
Payment after Interest
Ending Balance
1
250​
141.27​
108.73​
10486.27​
2
250​
139.82​
110.18​
10376.09​
3
250​
138.35​
111.65​
10264.44​

I thought to show my calculation for the first three months before I do it in the excel. What do you think of it?

💪🤔
Screenshot_20250223-111613_Drive.jpgScreenshot_20250223-111631_Drive.jpgScreenshot_20250223-110519_Desmos.jpg

If you implement the the odd-add rule of rounding in your excel spreadsheet, you'll find that the outstanding balance you get will correspond exactly with the theoretical balance of the Retrospective method. Well, almost, I think. I can't remember anymore. Alzheimer's is beginning to takeover my mind.

Screenshot_20250223-112525_Drive.jpg
 
Last edited:
Come on man😱

You're super Genius. Even if I read the chapter, I would not be able to come up with this shortcut formula.

SoooooooooO beautiful Sir jona2.0\displaystyle 2.0

The idea is just to set up this formula and solve for x\displaystyle x. I'll let W|A\displaystyle \text{W|A} do the calculations!

10595(1+0.1612)x250[(1+0.1612)x1]120.16=0\displaystyle 10595\left(1+\frac{0.16}{12}\right)^{x}-250\left[\left(1+\frac{0.16}{12}\right)^{x}-1\right]\frac{12}{0.16}=0

x63 months\displaystyle x \approx 63 \ \text{months}

I will still do it with the excel and compare. I know that they should give the same result. Soon, I'll show you a screenshot!

💪🤩
 
Beer assisted reckoning follows.
Come on man😱

You're super Genius. Even if I read the chapter, I would not be able to come up with this shortcut formula.

SoooooooooO beautiful Sir jona2.0\displaystyle 2.0

The idea is just to set up this formula and solve for x\displaystyle x. I'll let W|A\displaystyle \text{W|A} do the calculations!

10595(1+0.1612)x250[(1+0.1612)x1]120.16=0\displaystyle 10595\left(1+\frac{0.16}{12}\right)^{x}-250\left[\left(1+\frac{0.16}{12}\right)^{x}-1\right]\frac{12}{0.16}=0

x63 months\displaystyle x \approx 63 \ \text{months}

I will still do it with the excel and compare. I know that they should give the same result. Soon, I'll show you a screenshot!

💪🤩

Thou art correct Mario.
That is just as beautiful.
62 months of 250 plus a smaller payment for the 63rd month.
I hope you've realized how much more detailed it is to work with Zima and Brown's books.
It's slightly easier with the amortization equation.

Screenshot_20250222-020804_Maple Calculator.jpg
 
Beer drenched ramblings follows.
Beer assisted reckoning follows.


Thou art correct Mario.
That is just as beautiful.
62 months of 250 plus a smaller payment for the 63rd month.
I hope you've realized how much more detailed it is to work with Zima and Brown's books.
It's slightly easier with the amortization equation.

View attachment 39185

It's strange that Maple gives a slightly different value from my Desmos reckoning.
Maybe it's because I used a fraction for the interest period.

Screenshot_20250223-121106_Desmos.jpg
 
Beer drenched ramblings follows.
...
It's strange that Maple gives a slightly different value from my Desmos reckoning.
Maybe it's because I used a fraction for the ...

Freaking Maple calculator!

Screenshot_20250223-223629_Maple Calculator.jpg
Screenshot_20250223-185441_Maple Calculator.jpg
 
How does your spreadsheet compare with mine?
debt.png
debt_2.png

The negative sign in the 63rd\displaystyle 63^{\text{rd}} month confirms that a partial payment will be paid in that month. So, yes we have the same sheets, except mine is not organized as yours. Also, I have not shown all the months!

What was wrong with Maple\displaystyle \text{Maple}? Do you think that the absolute error for its logarithmic functions was only designed for 5\displaystyle 5 decimal places. For now, it's sufficient for finding the number of months, but for other calculations if the absolute error is much larger than, say 1013\displaystyle 10^{-13}, I would not trust Maple\displaystyle \text{Maple}.
 
Beer induced ramblings follows.
... The negative sign in the 63rd\displaystyle 63^{\text{rd}} month confirms that a partial payment will be paid in that month. So, yes we have the same sheets, except mine is not organized as yours. Also, I have not shown all the months!
...
You're e gonna have to do something about rounding them results to the nearest cent.
It's looks too messy. Otherwise, it's all good Mario.
You just need to reflect the final smaller payment.
 
Beer induced ramblings follows.

You're e gonna have to do something about rounding them results to the nearest cent.
It's looks too messy. Otherwise, it's all good Mario.
You just need to reflect the final smaller payment.
But you did not round them to the nearest cent! Look the End Balance in the month 62\displaystyle 62, it is 211.76613943\displaystyle 211.76613943.

If it was rounded to the nearest cent, you would write 211.77\displaystyle 211.77, but your table shows 211.76\displaystyle 211.76!

🤔
 
Beer induced ramblings follows.
But you did not round them to the nearest cent! Look the End Balance in the month 62\displaystyle 62, it is 211.76613943\displaystyle 211.76613943.

If it was rounded to the nearest cent, you would write 211.77\displaystyle 211.77, but your table shows 211.76\displaystyle 211.76!

🤔

The only rounding that's necessary is the one that takes place after multiplying the outstanding balance by 0.16/12. My spreadsheet automatically rounded the interest to two decimal places using the odd-add rule so that other automated spreadsheet calculations involved nothing more than addition and subtraction.

Screenshot_20250224-040253_Chrome.jpg
 
Last edited:
Beer induced ramblings follows.


The only rounding that's necessary is the one that takes place after multiplying the outstanding balance by 0.16/12. My spreadsheet automatically rounded the interest to two decimal places using the odd-add rule so that other automated spreadsheet calculations involved nothing more than addition and subtraction.

View attachment 39206
But your rounding method will not give accurate results for the End Balance. For example, your End Balance for the month 61\displaystyle 61 is 455.68\displaystyle 455.68 when it actually must be 455.69\displaystyle 455.69.
 
Beer induced wisdom follows.
But your rounding method will not give accurate results for the End Balance. For example, your End Balance for the month 61\displaystyle 61 is 455.68\displaystyle 455.68 when it actually must be 455.69\displaystyle 455.69.
Accurate in your view amounts to the theoretical outstanding balance without intermediate rounding.
Unfortunately, you're gonna have to compromise your views with actual practical financial practices where interest credits must be rounded to the nearest cent or whatever bank policy there is.

Edit: Let us continue this tomorrow. Getting too drunk. I seem to have detected an error in my spreadsheet.
 
Last edited:
Beer induced wisdom follows.

Accurate in your view amounts to the theoretical outstanding balance without intermediate rounding.
Unfortunately, you're gonna have to compromise your views with actual practical financial practices where interest credits must be rounded to the nearest cent or whatever bank policy there is.

Edit: Let us continue this tomorrow. Getting too drunk. I seem to have detected an error in my spreadsheet.
According to the book's examples, it rounds the interest to 2\displaystyle 2 decimal places (which in turn rounds everything else to 2\displaystyle 2 decimal places), and then it let the sheet calculate the rest. Of course, it gives slightly different results than both of us, but at least it catches the number of months to pay the loan precisely.
 
Brandy induced reckoning follows.
... I seem to have detected an error in my spreadsheet.

Yup, I made a pretty mess.
Managing Excel with just one's phone can be hazardous to one's health. Not very advisable; I would not recommend it at all. Commands and many features are hard to locate with a small screen.
Anyway, round 2.

Screenshot_20250225-055448_Excel.jpgScreenshot_20250225-055459_Excel.jpgScreenshot_20250225-055511_Excel.jpgScreenshot_20250225-055531_Excel.jpg
 
Last edited:
This matches my recent calculations, except the last row! You did a great job to adjust it manually.

debt_3.png

Adjusting last row manually😻

debt_4.png
 
Last edited:
Top